tests/openbb_terminal/stocks/comparison_analysis/txt/test_marketwatch_view/test_display_income_comparison.txt


1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62

Other available quarterly timeframes are: 30-Sep-2021, 31-Dec-2021, 31-Mar-2022, 30-Jun-2022, 30-Sep-2022

                                          31-Dec-2021         
                                                 TSLA       GM
Item                                                          
Sales/Revenue                                  17.72B   33.58B
Sales Growth                                   28.80%   25.41%
Cost of Goods Sold (COGS) incl. D&A            12.87B   29.59B
COGS Growth                                    27.48%   28.71%
COGS excluding D&A                             12.02B   26.65B
Depreciation & Amortization Expense              848M    2.94B
Depreciation                                     530M        -
Amortization of Intangibles                      318M        -
Gross Income                                    4.85B       4B
Gross Income Growth                            32.43%    5.40%
Gross Profit Margin                                 -        -
SG&A Expense                                    2.23B    2.48B
SGA Growth                                     39.19%   15.36%
Research & Development                           740M        -
Other SG&A                                          -        -
Other Operating Expense                             -        -
Unusual Expense                                  (1M)      17M
EBIT after Unusual Expense                         1M    (17M)
Non Operating Income/Expense                      67M     631M
Non-Operating Interest Income                     25M      44M
Equity in Affiliates (Pretax)                       -     286M
Interest Expense                                  71M     227M
Interest Expense Growth                       -43.65%   -1.30%
Gross Interest Expense                            72M     227M
Interest Capitalized                               1M        -
Pretax Income                                   2.64B    2.24B
Pretax Income Growth                           40.01%  -11.86%
Pretax Margin                                       -        -
Income Tax                                       292M     471M
Income Tax - Current Domestic                       -        -
Income Tax - Current Foreign                        -        -
Income Tax - Deferred Domestic                      -        -
Income Tax - Deferred Foreign                       -        -
Income Tax Credits                                  -        -
Equity in Affiliates                                -        -
Other After Tax Income (Expense)                    -        -
Consolidated Net Income                         2.34B    1.77B
Minority Interest Expense                         22M      25M
Net Income                                      2.32B    1.74B
Net Income Growth                              43.45%  -28.06%
Net Margin Growth                                   -        -
Extraordinaries & Discontinued Operations           -        -
Extra Items & Gain/Loss Sale Of Assets              -        -
Cumulative Effect - Accounting Chg                  -        -
Discontinued Operations                             -        -
Net Income After Extraordinaries                2.32B    1.74B
Preferred Dividends                                 -      45M
Net Income Available to Common                  2.32B     1.7B
EPS (Basic)                                      0.76     1.17
EPS (Basic) Growth                             41.04%  -28.64%
Basic Shares Outstanding                        3.04B    1.45B
EPS (Diluted)                                    0.68     1.15
EPS (Diluted) Growth                           41.91%  -28.83%
Diluted Shares Outstanding                       3.4B    1.47B
EBITDA                                          3.46B    4.46B
EBITDA Growth                                  22.90%   -5.69%
EBITDA Margin                                       -        -